PPP Loan Data — Horizon 5 Lakes LLC, Los Angeles, CA
Horizon 5 Lakes LLC
Entity: Limited Liability Company (LLC)
Location: Los Angeles, CATweet This • Search All PPP Data
Horizon 5 Lakes LLC is a limited liability company (LLC) located at 22107 Cajun Court in Los Angeles, California that received a Coronavirus-related PPP loan from the SBA of $1,509,406.00 in May, 2020.
PPP Loan Information
Loan Status:Ongoing Loan
Lender:BSD Capital, LLC dba Lendistry
Horizon 5 Lakes LLC in Los Angeles, CA received a Paycheck Protection Loan of $1.51M through BSD Capital, LLC dba Lendistry, which was approved in May, 2020.
This loan has been disbursed by the lender and has not yet been fully repaid or forgiven. The exact status of ongoing loans is not released by the SBA.The size of company's PPP loan indicates that the number of employees on payroll during the eligibility calculation period (typically 2019) was higher than the 71 jobs reported as retained on the PPP application3. This could be caused by a reduction in employment since 2019, due to Coronavirus or other factors.
The minimum number of employees this company must have had in 2019 to qualify for the loan range received is 72. This estimation is accurate if all employees were paid at or over the $100k PPP salary eligibility cap.
Payroll Estimates Based On SBA PPP Loan Eligibility Formula
Understanding The SBA Formula For Determining PPP Loan Eligibility
The simplest way to describe the standard PPP calculation is that businesses are eligible to receive a maximum PPP loan of up to 2.5 x average 2019 monthly payroll costs. However, specific calculation methods vary based on entity type and have numerous qualifications.Read More
Understanding Payroll Estimates Based On PPP Amount
Please note that payroll estimations are based on a simplified PPP eligibility formula and do not account for factors such as salaries over $100k and other PPP eligibility components.Read More
Based on the standard PPP eligibility formula, it may be possible to estimate the payroll expenses represented by a company on their PPP application (see details above). In order to qualify for the PPP loan amount received, Horizon 5 Lakes LLC's 2019 payroll expenses are estimated to be at least $7.25M (not accounting for salary amounts > $100k).
Because the 71 jobs reported are not enough to account for the loan range received, per-employee payrolls cannot be estimated.
Reported PPP Proceed Usage:
On the PPP application, Horizon 5 Lakes LLC reported intending to use the proceeds of their PPP loan for the following expenses:
- Payroll: $1,207,524
- Utilities: $150,941
- Rent: $150,941
Business Information - Horizon 5 Lakes LLC in Los Angeles, CA
22107 Cajun Court
Los Angeles, CA 91303
Metal Service Centers and Other Metal Merchant Wholesalers
NAICS code 423510
Business Owner Demographics
Veteran Status: Unreported
Business Age: New Business or 2 years or less
LMI Zone: N
Rural / Urban: Urban
Similar Companies near Los Angeles
In the Los Angeles area, 5 businesses in the "Metal Service Centers and Other Metal Merchant Wholesalers" industry received a PPP loan. These local businesses reported an average of 59 employees (compared to this company's 71) and received an average PPP loan of $1,020,442 (compared to this company's $1.51M).
Similar Nearby Businesses Who Received PPP Funding:
Superior Precision Manufacturing Inc
Canoga Park, CA
Horizon 5 Lakes LLC
Canoga Park, CA
Symbiont Retailers LLC
Canoga Park, CA
Industry PPP Comparison Statistics
Nationwide, 4,182 businesses in the "Metal Service Centers and Other Metal Merchant Wholesalers" industry received a total of $967.29M in PPP loans. This industry in total received less than 1% of the total PPP funding distributed.
PPP recipients in this industry report an average of 19 employees, 73% lower than Horizon 5 Lakes LLC's reported 71 employees, and received an average PPP loan of $231,298, 85% lower than this company's loan of $1.51M.
FederalPay's PPP Information Policy
Paycheck Protection Loan data has been made public by the Small Business Administration (SBA) for all private companies that received a PPP loan.
All information displayed on this page is publicly available information under PPP loan guidelines, in compliance with 5 U.S.C. § 552 (Freedom of Information Act) and 5 U.S.C. § 552a (the Privacy Act) and is published unmodified, as provided by the SBA. FederalPay does not modify the data and makes no claims regarding its accuracy.
Any corrections or modifications to this data can only be made via the SBA. For more information, please see the FederalPay PPP Data Policy.
Footnotes & Information
1. Estimations for informational purposes only. Payroll and salary estimates assume the borrower used the standard PPP calculation of 2.5 x average 2019 monthly payroll costs to determine PPP loan eligibility. Calculation methods vary based on entity type. Please read the latest official SBA PPP calculation rules for a full explanation of PPP loan amount calculation methods.
2. If a company's reported number of employees divided by the maximum PPP range amount per the SBA is greater than $100,000, the estimated maximum PPP loan received by the company can be adjusted down to assume no more than $100,000 yearly salary per employee was used in the PPP application. While employees at the company may earn more, $100k / employee is the maximum amount that can be used in PPP eligibility calculations.
3. Since the PPP eligibility will include a maximum of $100k in salary expenses for each employee in the qualifying period, the minimum number of employees required to be eligible for a given PPP loan amount can be calculated by the following equation: ((LOAN AMOUNT/2.5 months) * 12 months) / 100k max salary. If a company reports fewer employees than this amount on their PPP application, it is likely because they had more employees on payroll during the qualifying period.
Have FederalPay.org's open data tools been valuable? Consider donating!