PPP Loan Data — Xcel Staffing Solutions LLC, Waukegan, IL
Xcel Staffing Solutions LLC is a limited liability company (LLC) located at 1541 S Waukegan Rd in Waukegan, Illinois that received a Coronavirus-related PPP loan from the SBA of $8,964,172.00 in April, 2020.
PPP Loan Information
Loan Status:Ongoing Loan
Lender:Lake Forest Bank & Trust Company, National Association
Xcel Staffing Solutions LLC in Waukegan, IL received a Paycheck Protection Loan of $8.96M through Lake Forest Bank & Trust Company, National Association, which was approved in April, 2020.
This loan has been disbursed by the lender and has not yet been fully repaid or forgiven. The exact status of ongoing loans is not released by the SBA.
Payroll Estimates Based On SBA PPP Loan Eligibility Formula
Understanding The SBA Formula For Determining PPP Loan Eligibility
The simplest way to describe the standard PPP calculation is that businesses are eligible to receive a maximum PPP loan of up to 2.5 x average 2019 monthly payroll costs. However, specific calculation methods vary based on entity type and have numerous qualifications.Read More
Understanding Payroll Estimates Based On PPP Amount
Please note that payroll estimations are based on a simplified PPP eligibility formula and do not account for factors such as salaries over $100k and other PPP eligibility components.Read More
Based on the standard PPP eligibility formula, it may be possible to estimate the payroll expenses represented by a company on their PPP application (see details above). In order to qualify for the PPP loan amount received, Xcel Staffing Solutions LLC's 2019 payroll expenses are estimated to be at least $43.03M.
Based on their reported 500 jobs retained, this equals an estimated average yearly compensation of $86,056 per employee1
Reported PPP Proceed Usage:
On the PPP application, Xcel Staffing Solutions LLC reported intending to use the proceeds of their PPP loan for the following expenses:
- Payroll: $6,723,129
- Utilities: $896,417
- Mortgage Interest: $672,313
- Rent: $672,313
Business Information - Xcel Staffing Solutions LLC in Waukegan, IL
1541 S Waukegan Rd
Waukegan, IL 60085
Employment Placement Agencies
NAICS code 561311
Business Owner Demographics
Veteran Status: Unreported
Business Age: Existing or more than 2 years old
LMI Zone: N
Rural / Urban: Urban
Businesses Using Same Address:
There is one other business that received a PPP loan registered to the same address as Xcel Staffing Solutions LLC.
Yona Solutions, LLC
Similar Companies near Waukegan
In the Waukegan area, 5 businesses in the "Employment Placement Agencies" industry received a PPP loan. These local businesses reported an average of 198 employees (compared to this company's 500) and received an average PPP loan of $2,497,442 (compared to this company's $8.96M).
Similar Nearby Businesses Who Received PPP Funding:
LT Staffing Inc
Quality Labor Service, LLC
Anne Joyce, Inc
Industry PPP Comparison Statistics
Nationwide, 12,514 businesses in the "Employment Placement Agencies" industry received a total of $3.47B in PPP loans. This industry in total received less than 1% of the total PPP funding distributed.
PPP recipients in this industry report an average of 35 employees, 93% lower than Xcel Staffing Solutions LLC's reported 500 employees, and received an average PPP loan of $277,549, 97% lower than this company's loan of $8.96M.
FederalPay's PPP Information Policy
Paycheck Protection Loan data has been made public by the Small Business Administration (SBA) for all private companies that received a PPP loan.
All information displayed on this page is publicly available information under PPP loan guidelines, in compliance with 5 U.S.C. § 552 (Freedom of Information Act) and 5 U.S.C. § 552a (the Privacy Act) and is published unmodified, as provided by the SBA. FederalPay does not modify the data and makes no claims regarding its accuracy.
Any corrections or modifications to this data can only be made via the SBA. For more information, please see the FederalPay PPP Data Policy.
Footnotes & Information
1. Estimations for informational purposes only. Payroll and salary estimates assume the borrower used the standard PPP calculation of 2.5 x average 2019 monthly payroll costs to determine PPP loan eligibility. Calculation methods vary based on entity type. Please read the latest official SBA PPP calculation rules for a full explanation of PPP loan amount calculation methods.
2. If a company's reported number of employees divided by the maximum PPP range amount per the SBA is greater than $100,000, the estimated maximum PPP loan received by the company can be adjusted down to assume no more than $100,000 yearly salary per employee was used in the PPP application. While employees at the company may earn more, $100k / employee is the maximum amount that can be used in PPP eligibility calculations.
Have FederalPay.org's open data tools been valuable? Consider donating!